Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Mar 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 4,387,218 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 3,240,394 | ||
| Selling, general and admin. expenses, total | 932,345 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | (24985) | ||
| Other operating expenses, total | (14277) | ||
| Total operating expense | 4,125,387 | ||
| Operating income | 261,831 | ||
| Other, net | 2,546 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 240,547 | ||
| Provision for income taxes | 62,108 | ||
| Net income after taxes | 178,439 | ||
| Minority interest | (58843) | ||
| Net income before extra. Items | 119,596 | ||
| Total extraordinary items | -- | ||
| Net income | 119,596 | ||
| Inc.avail. to common excl. extra. Items | 119,596 | ||
| Inc.avail. to common incl. extra. Items | 119,596 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 1,422 | ||
| Basic/primary eps excl. extra items | 84 | ||
| Basic/primary eps incl. extra items | 84 | ||
| Dilution adjustment | 169 | ||
| Diluted weighted average shares | 1,483 | ||
| Diluted eps excl. extra items | 81 | ||
| Diluted eps incl. extra items | 81 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 32 | ||
| Gross dividend - common stock | 45,585 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 43,049 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 234,362 | ||
| Total special items | (24985) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 215,562 | ||
| Effect of special items on income taxes | (6451) | ||
| Income tax excluding impact of special items | 55,657 | ||
| Normalized income after tax | 159,905 | ||
| Normalized income avail. to common | 101,062 | ||
| Basic normalized EPS | 71 | ||
| Diluted normalized EPS | 68 | ||
