Menu Search
Equities

Malindo Feedmill Tbk PT

MAIN:JKT

Malindo Feedmill Tbk PT

Actions
Consumer Staples Food Producers
  • Price (IDR)750.00
  • Today's Change0.00 / 0.00%
  • Shares traded1.83m
  • 1 Year change+42.86%
  • Beta1.8652
Data delayed at least 10 minutes, as of Nov 22 2024 09:10 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of IDR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue12,058,02311,101,6479,130,618
OPERATING EXPENSES
Cost of revenue total11,110,16510,474,0058,641,876
Selling, general and admin. expenses, total558,957513,681456,689
Depreciation/amortization16,21815,23414,096
Unusual expense(income)60,508(42863)(207245)
Other operating expenses, total5,124(13941)(11953)
Total operating expense11,776,80310,910,6538,895,975
Operating income281,220190,994234,643
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes111,39631,82976,257
Provision for income taxes48,2335,61215,881
Net income after taxes63,16326,21860,376
Minority interest21022(0.4)
Net income before extra. Items63,37326,24060,376
Total extraordinary items------
Net income63,37326,24060,376
Inc.avail. to common excl. extra. Items63,37326,24060,376
Inc.avail. to common incl. extra. Items63,37326,24060,376
EPS RECONCILIATION
Basic/primary weighted average shares2,2392,2392,239
Basic/primary eps excl. extra items281227
Basic/primary eps incl. extra items281227
Dilution adjustment------
Diluted weighted average shares2,2392,2392,239
Diluted eps excl. extra items281227
Diluted eps incl. extra items281227
COMMON STOCK DIVIDENDS
DPS - common stock primary issue00--
Gross dividend - common stock------
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental167,916159,918158,690
SUPPLEMENTAL INCOME
Depreciation, supplemental269,545270,975267,099
Total special items60,508(42863)(207245)
NORMALISED INCOME
Normalized income before taxes171,904(11034)(130988)
Effect of special items on income taxes26,199(15002)(72536)
Income tax excluding impact of special items74,432(9391)(56655)
Normalized income after tax97,472(1643)(74333)
Normalized income avail. to common97,682(1621)(74333)
Basic normalized EPS44(0.72)(33)
Diluted normalized EPS44(0.72)(33)
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.