Equities
  • Price (EUR)217.90
  • Today's Change-1.40 / -0.64%
  • Shares traded4.00
  • 1 Year change+16.05%
  • Beta--
Data delayed at least 15 minutes, as of Sep 20 2024 18:30 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue23,71320,77313,857
OPERATING EXPENSES
Cost of revenue total18,58916,21511,056
Selling, general and admin. expenses, total1,011891823
Depreciation/amortization189193220
Unusual expense(income)6012172
Other operating expenses, total------
Total operating expense19,84917,31112,271
Operating income3,8643,4621,586
Other, net64----
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes3,3783,1141,180
Provision for income taxes29575681
Net income after taxes3,0832,3581,099
Minority interest------
Net income before extra. Items3,0832,3581,099
Total extraordinary items------
Net income3,0832,3581,099
Inc.avail. to common excl. extra. Items3,0832,3581,099
Inc.avail. to common incl. extra. Items3,0832,3581,099
EPS RECONCILIATION
Basic/primary weighted average shares302324327
Basic/primary eps excl. extra items107.273.36
Basic/primary eps incl. extra items107.273.36
Dilution adjustment------
Diluted weighted average shares303326329
Diluted eps excl. extra items107.243.34
Diluted eps incl. extra items107.243.34
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.960.70--
Gross dividend - common stock5873210
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental565403420
SUPPLEMENTAL INCOME
Depreciation, supplemental857989
Total special items8412172
NORMALISED INCOME
Normalized income before taxes3,4623,1261,352
Effect of special items on income taxes7.342.9112
Income tax excluding impact of special items30275993
Normalized income after tax3,1602,3671,259
Normalized income avail. to common3,1602,3671,259
Basic normalized EPS107.303.85
Diluted normalized EPS107.273.82
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.