Equities

Marico Ltd

MARICO:NSI

Marico Ltd

Actions
Consumer Staples Personal Care, Drug and Grocery Stores
  • Price (INR)697.00
  • Today's Change1.30 / 0.19%
  • Shares traded1.72m
  • 1 Year change+19.72%
  • Beta0.2938
Data delayed at least 15 minutes, as of Sep 19 2024 11:29 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of INR
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue96,53097,64095,120
OPERATING EXPENSES
Cost of revenue total48,04054,06054,860
Selling, general and admin. expenses, total26,67024,07022,220
Depreciation/amortization1,5701,5401,360
Unusual expense(income)----0
Other operating expenses, total1,5501,4001,220
Total operating expense77,84081,08079,690
Operating income18,69016,56015,430
Other, net(160)(120)(90)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes19,37017,43016,010
Provision for income taxes4,3504,2103,460
Net income after taxes15,02013,22012,550
Minority interest(210)(200)(300)
Net income before extra. Items14,81013,02012,250
Total extraordinary items------
Net income14,81013,02012,250
Inc.avail. to common excl. extra. Items14,81013,02012,250
Inc.avail. to common incl. extra. Items14,81013,02012,250
EPS RECONCILIATION
Basic/primary weighted average shares1,2921,2921,291
Basic/primary eps excl. extra items11109.49
Basic/primary eps incl. extra items11109.49
Dilution adjustment------
Diluted weighted average shares1,2951,2951,292
Diluted eps excl. extra items11109.48
Diluted eps incl. extra items11109.48
COMMON STOCK DIVIDENDS
DPS - common stock primary issue9.504.509.25
Gross dividend - common stock12,2906,06011,950
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental480320190
SUPPLEMENTAL INCOME
Depreciation, supplemental1,4701,4601,290
Total special items(150)(280)0
NORMALISED INCOME
Normalized income before taxes19,22017,15016,010
Effect of special items on income taxes(34)(68)0
Income tax excluding impact of special items4,3164,1423,460
Normalized income after tax14,90413,00812,550
Normalized income avail. to common14,69412,80812,250
Basic normalized EPS119.929.49
Diluted normalized EPS119.899.48
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.