Equities
  • Price (USD)57.88
  • Today's Change0.00 / 0.00%
  • Shares traded--
  • 1 Year change--
  • Beta--
Data delayed at least 20 minutes, as of Jun 14 2022.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue36,01631,49628,720
OPERATING EXPENSES
Cost of revenue total22,25220,18417,466
Selling, general and admin. expenses, total7,5246,9985,903
Depreciation/amortization151132134
Unusual expense(income)208431354
Other operating expenses, total------
Total operating expense30,51528,09124,204
Operating income5,5013,4054,516
Other, net323251218
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes5,8803,2284,369
Provision for income taxes1,5378651,190
Net income after taxes4,3432,3633,179
Minority interest(9)(9)(14)
Net income before extra. Items4,9592,7174,300
Total extraordinary items------
Net income4,9592,7174,300
Inc.avail. to common excl. extra. Items4,9592,7174,300
Inc.avail. to common incl. extra. Items4,9592,7174,300
EPS RECONCILIATION
Basic/primary weighted average shares1,3631,3781,403
Basic/primary eps excl. extra items3.641.973.06
Basic/primary eps incl. extra items3.641.973.06
Dilution adjustment------
Diluted weighted average shares1,3701,3851,413
Diluted eps excl. extra items3.621.963.04
Diluted eps incl. extra items3.621.963.04
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.621.471.33
Gross dividend - common stock2,2092,0251,867
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental550428365
SUPPLEMENTAL INCOME
Depreciation, supplemental871785772
Total special items5701,155688
NORMALISED INCOME
Normalized income before taxes6,4504,3835,057
Effect of special items on income taxes149310187
Income tax excluding impact of special items1,6861,1751,377
Normalized income after tax4,7643,2083,680
Normalized income avail. to common5,3803,5624,801
Basic normalized EPS3.952.593.42
Diluted normalized EPS3.932.573.40
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.