Equities

Modern Internasional Tbk PT

MDRN:JKT

Modern Internasional Tbk PT

Actions
Consumer DiscretionaryLeisure Goods
  • Price (IDR)6.00
  • Today's Change0.00 / 0.00%
  • Shares traded66.90k
  • 1 Year change0.00%
  • Beta0.2372
Data delayed at least 10 minutes, as of Nov 22 2024 09:00 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of IDR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue49,21665,01678,133
OPERATING EXPENSES
Cost of revenue total17,10533,04351,210
Selling, general and admin. expenses, total24,88025,48832,559
Depreciation/amortization9,0608,3107,939
Unusual expense(income)13,65578,35114
Other operating expenses, total(28798)(159178)(185709)
Total operating expense36,043(13986)(93262)
Operating income13,17279,002171,395
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes12,32678,192168,350
Provision for income taxes64535441,539
Net income after taxes11,68177,838126,811
Minority interest------
Net income before extra. Items11,68177,838126,811
Total extraordinary items------
Net income11,68177,838126,811
Inc.avail. to common excl. extra. Items11,68177,838126,811
Inc.avail. to common incl. extra. Items11,68177,838126,811
EPS RECONCILIATION
Basic/primary weighted average shares7,6327,6327,632
Basic/primary eps excl. extra items1.531017
Basic/primary eps incl. extra items1.531017
Dilution adjustment------
Diluted weighted average shares7,6327,6327,632
Diluted eps excl. extra items1.531017
Diluted eps incl. extra items1.531017
COMMON STOCK DIVIDENDS
DPS - common stock primary issue----0
Gross dividend - common stock------
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental8518163,049
SUPPLEMENTAL INCOME
Depreciation, supplemental9,0608,3107,804
Total special items13,65578,35114
NORMALISED INCOME
Normalized income before taxes25,981156,543168,364
Effect of special items on income taxes7143553.45
Income tax excluding impact of special items1,35970841,542
Normalized income after tax24,622155,835126,822
Normalized income avail. to common24,622155,835126,822
Basic normalized EPS3.232017
Diluted normalized EPS3.232017
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.