Financials data is unavailable for this security.
Income statement Back to Overview
In millions of IDR(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 49,216 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 17,105 | ||
Selling, general and admin. expenses, total | 24,880 | ||
Depreciation/amortization | 9,060 | ||
Unusual expense(income) | 13,655 | ||
Other operating expenses, total | (28798) | ||
Total operating expense | 36,043 | ||
Operating income | 13,172 | ||
Other, net | -- | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 12,326 | ||
Provision for income taxes | 645 | ||
Net income after taxes | 11,681 | ||
Minority interest | -- | ||
Net income before extra. Items | 11,681 | ||
Total extraordinary items | -- | ||
Net income | 11,681 | ||
Inc.avail. to common excl. extra. Items | 11,681 | ||
Inc.avail. to common incl. extra. Items | 11,681 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 7,632 | ||
Basic/primary eps excl. extra items | 1.53 | ||
Basic/primary eps incl. extra items | 1.53 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 7,632 | ||
Diluted eps excl. extra items | 1.53 | ||
Diluted eps incl. extra items | 1.53 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | -- | ||
Gross dividend - common stock | -- | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 851 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 9,060 | ||
Total special items | 13,655 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 25,981 | ||
Effect of special items on income taxes | 714 | ||
Income tax excluding impact of special items | 1,359 | ||
Normalized income after tax | 24,622 | ||
Normalized income avail. to common | 24,622 | ||
Basic normalized EPS | 3.23 | ||
Diluted normalized EPS | 3.23 |