Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 4,657 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 851 | ||
Selling, general and admin. expenses, total | -- | ||
Depreciation/amortization | 214 | ||
Unusual expense(income) | -- | ||
Other operating expenses, total | 196 | ||
Total operating expense | 4,231 | ||
Operating income | 426 | ||
Other, net | 34 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 540 | ||
Provision for income taxes | 59 | ||
Net income after taxes | 480 | ||
Minority interest | -- | ||
Net income before extra. Items | 480 | ||
Total extraordinary items | (66) | ||
Net income | 415 | ||
Inc.avail. to common excl. extra. Items | 480 | ||
Inc.avail. to common incl. extra. Items | 415 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 204 | ||
Basic/primary eps excl. extra items | 2.36 | ||
Basic/primary eps incl. extra items | 2.04 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 204 | ||
Diluted eps excl. extra items | 2.36 | ||
Diluted eps incl. extra items | 2.03 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0.79 | ||
Gross dividend - common stock | 142 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 114 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 211 | ||
Total special items | -- | ||
NORMALISED INCOME | |||
Normalized income before taxes | 540 | ||
Effect of special items on income taxes | -- | ||
Income tax excluding impact of special items | 59 | ||
Normalized income after tax | 480 | ||
Normalized income avail. to common | 480 | ||
Basic normalized EPS | 2.36 | ||
Diluted normalized EPS | 2.36 |