Equities
  • Price (EUR)472.40
  • Today's Change14.95 / 3.27%
  • Shares traded1.00
  • 1 Year change+31.48%
  • Beta--
Data delayed at least 15 minutes, as of Nov 08 2024 19:08 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue12,49711,1818,297
OPERATING EXPENSES
Cost of revenue total4,1413,7662,195
Selling, general and admin. expenses, total2,6142,1131,411
Depreciation/amortization1,1431,013178
Unusual expense(income)615(620)292
Other operating expenses, total------
Total operating expense8,4776,2454,076
Operating income4,0204,9364,221
Other, net01145
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes3,6714,7024,164
Provision for income taxes7781,180901
Net income after taxes2,8933,5223,263
Minority interest(267)(274)(239)
Net income before extra. Items2,6263,2483,024
Total extraordinary items------
Net income2,6263,2483,024
Inc.avail. to common excl. extra. Items2,6263,2483,024
Inc.avail. to common incl. extra. Items2,6263,2483,024
EPS RECONCILIATION
Basic/primary weighted average shares318317241
Basic/primary eps excl. extra items8.251013
Basic/primary eps incl. extra items8.251013
Dilution adjustment------
Diluted weighted average shares319319242
Diluted eps excl. extra items8.231013
Diluted eps incl. extra items8.231013
COMMON STOCK DIVIDENDS
DPS - common stock primary issue3.603.323.08
Gross dividend - common stock1,1471,024743
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental334304119
SUPPLEMENTAL INCOME
Depreciation, supplemental10110882
Total special items615(620)292
NORMALISED INCOME
Normalized income before taxes4,2864,0824,456
Effect of special items on income taxes130(156)63
Income tax excluding impact of special items9081,024964
Normalized income after tax3,3783,0583,492
Normalized income avail. to common3,1112,7843,253
Basic normalized EPS9.778.7814
Diluted normalized EPS9.758.7413
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.