Equities
  • Price (EUR)14.17
  • Today's Change-0.43 / -2.94%
  • Shares traded10.21k
  • 1 Year change+180.74%
  • Beta--
Data delayed at least 15 minutes, as of Nov 21 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue4,657,1474,202,7973,860,283
OPERATING EXPENSES
Cost of revenue total3,727,0343,437,7793,204,371
Selling, general and admin. expenses, total593,920523,735462,360
Depreciation/amortization23,78424,61322,301
Unusual expense(income)(22196)(16672)(29561)
Other operating expenses, total(12245)(1143)2,653
Total operating expense4,374,6064,009,4733,700,043
Operating income282,541193,324160,240
Other, net(4129)(16493)(2988)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes315,187191,126173,684
Provision for income taxes71,62244,81848,029
Net income after taxes243,565146,308125,655
Minority interest(21542)(15857)(12113)
Net income before extra. Items222,023130,451113,542
Total extraordinary items------
Net income222,023130,451113,542
Inc.avail. to common excl. extra. Items222,023130,451113,541
Inc.avail. to common incl. extra. Items222,023130,451113,541
EPS RECONCILIATION
Basic/primary weighted average shares3,3603,3583,357
Basic/primary eps excl. extra items663934
Basic/primary eps incl. extra items663934
Dilution adjustment------
Diluted weighted average shares3,3623,3603,359
Diluted eps excl. extra items663934
Diluted eps incl. extra items663934
COMMON STOCK DIVIDENDS
DPS - common stock primary issue201310.00
Gross dividend - common stock67,38443,79633,686
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental12,61814,30512,414
SUPPLEMENTAL INCOME
Depreciation, supplemental134,048122,957117,834
Total special items(22196)(16672)(29561)
NORMALISED INCOME
Normalized income before taxes292,991174,454144,123
Effect of special items on income taxes(5044)(3909)(8175)
Income tax excluding impact of special items66,57840,90939,854
Normalized income after tax226,413133,545104,269
Normalized income avail. to common204,871117,68892,155
Basic normalized EPS613527
Diluted normalized EPS613527
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.