Equities

Multipolar Technology Tbk PT

MLPT:JKT

Multipolar Technology Tbk PT

Actions
TechnologyTechnology
  • Price (IDR)4,330.00
  • Today's Change0.00 / 0.00%
  • Shares traded3.30m
  • 1 Year change+144.63%
  • Beta1.4719
Data delayed at least 10 minutes, as of Sep 13 2024 10:09 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of IDR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue3,297,2213,442,2232,996,746
OPERATING EXPENSES
Cost of revenue total2,755,8532,875,2092,559,133
Selling, general and admin. expenses, total226,057241,994142,969
Depreciation/amortization17,56214,34113,892
Unusual expense(income)------
Other operating expenses, total(2152)(1976)(1560)
Total operating expense3,007,0123,120,8132,714,148
Operating income290,209321,410282,598
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes291,105634,347284,649
Provision for income taxes66,63695,29733,554
Net income after taxes224,469539,050251,095
Minority interest(34)2,915(1672)
Net income before extra. Items224,435541,965249,423
Total extraordinary items------
Net income224,435541,965249,423
Inc.avail. to common excl. extra. Items224,435559,004259,198
Inc.avail. to common incl. extra. Items224,435559,004259,198
EPS RECONCILIATION
Basic/primary weighted average shares1,8751,8751,875
Basic/primary eps excl. extra items120298138
Basic/primary eps incl. extra items120298138
Dilution adjustment------
Diluted weighted average shares1,8751,8751,875
Diluted eps excl. extra items120298138
Diluted eps incl. extra items120298138
COMMON STOCK DIVIDENDS
DPS - common stock primary issue107336135
Gross dividend - common stock--630,000253,125
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental19,6367,17913,756
SUPPLEMENTAL INCOME
Depreciation, supplemental194,122138,799151,267
Total special items(356)(268)(259)
NORMALISED INCOME
Normalized income before taxes290,749634,079284,390
Effect of special items on income taxes(81)(40)(31)
Income tax excluding impact of special items66,55595,25733,523
Normalized income after tax224,194538,822250,867
Normalized income avail. to common224,160558,776258,970
Basic normalized EPS120298138
Diluted normalized EPS120298138
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.