Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 22,736 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | -- | ||
| Selling, general and admin. expenses, total | 13,099 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 301 | ||
| Other operating expenses, total | 4,054 | ||
| Total operating expense | 17,454 | ||
| Operating income | 5,282 | ||
| Other, net | 239 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 5,026 | ||
| Provision for income taxes | 1,224 | ||
| Net income after taxes | 3,802 | ||
| Minority interest | (46) | ||
| Net income before extra. Items | 3,756 | ||
| Total extraordinary items | -- | ||
| Net income | 3,756 | ||
| Inc.avail. to common excl. extra. Items | 3,756 | ||
| Inc.avail. to common incl. extra. Items | 3,756 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 494 | ||
| Basic/primary eps excl. extra items | 7.60 | ||
| Basic/primary eps incl. extra items | 7.60 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 499 | ||
| Diluted eps excl. extra items | 7.53 | ||
| Diluted eps incl. extra items | 7.53 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 2.60 | ||
| Gross dividend - common stock | 1,285 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 578 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 370 | ||
| Total special items | 430 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 5,456 | ||
| Effect of special items on income taxes | 105 | ||
| Income tax excluding impact of special items | 1,329 | ||
| Normalized income after tax | 4,127 | ||
| Normalized income avail. to common | 4,081 | ||
| Basic normalized EPS | 8.26 | ||
| Diluted normalized EPS | 8.18 | ||
