Equities
Basic MaterialsChemicals
  • Price (USD)26.03
  • Today's Change-0.02 / -0.08%
  • Shares traded3.65m
  • 1 Year change-27.71%
  • Beta1.3559
Data delayed at least 15 minutes, as of Nov 22 2024 21:10 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue13,69619,12512,357
OPERATING EXPENSES
Cost of revenue total11,48613,3699,157
Selling, general and admin. expenses, total501498431
Depreciation/amortization------
Unusual expense(income)439380331
Other operating expenses, total(25)93(30)
Total operating expense12,40014,3409,889
Operating income1,2964,7852,469
Other, net(16)(57)1.90
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1,3264,6432,225
Provision for income taxes1771,224598
Net income after taxes1,1493,4181,627
Minority interest(44)(31)(4.3)
Net income before extra. Items1,1653,5831,631
Total extraordinary items------
Net income1,1653,5831,631
Inc.avail. to common excl. extra. Items1,1653,5831,631
Inc.avail. to common incl. extra. Items1,1653,5831,631
EPS RECONCILIATION
Basic/primary weighted average shares331352378
Basic/primary eps excl. extra items3.52104.31
Basic/primary eps incl. extra items3.52104.31
Dilution adjustment------
Diluted weighted average shares333356382
Diluted eps excl. extra items3.50104.27
Diluted eps incl. extra items3.50104.27
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.800.560.28
Gross dividend - common stock351227127
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental189169194
SUPPLEMENTAL INCOME
Depreciation, supplemental959932812
Total special items439380338
NORMALISED INCOME
Normalized income before taxes1,7655,0232,563
Effect of special items on income taxes5910091
Income tax excluding impact of special items2361,325689
Normalized income after tax1,5293,6981,874
Normalized income avail. to common1,5453,8631,878
Basic normalized EPS4.66114.97
Diluted normalized EPS4.64114.92
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.