Equities

Samvardhana Motherson International Ltd

MOTHERSON:NSI

Samvardhana Motherson International Ltd

Actions
Consumer DiscretionaryAutomobiles and Parts
  • Price (INR)165.90
  • Today's Change3.50 / 2.16%
  • Shares traded6.92m
  • 1 Year change+89.06%
  • Beta1.8257
Data delayed at least 15 minutes, as of Nov 22 2024 08:52 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of INR
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue986,917787,007635,360
OPERATING EXPENSES
Cost of revenue total570,067481,576383,980
Selling, general and admin. expenses, total314,016231,661192,983
Depreciation/amortization37,89331,36629,237
Unusual expense(income)2,499795(1039)
Other operating expenses, total9,60811,68212,911
Total operating expense934,304757,283618,271
Operating income52,61329,72417,089
Other, net(11328)(3035)(2243)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes38,40224,04814,242
Provision for income taxes8,2067,3526,069
Net income after taxes30,19616,6968,173
Minority interest(3034)(1740)(3077)
Net income before extra. Items27,16214,9565,096
Total extraordinary items--03,642
Net income27,16214,9568,738
Inc.avail. to common excl. extra. Items27,16214,9565,096
Inc.avail. to common incl. extra. Items27,16214,9568,738
EPS RECONCILIATION
Basic/primary weighted average shares6,7766,7765,240
Basic/primary eps excl. extra items4.012.210.97
Basic/primary eps incl. extra items4.012.211.67
Dilution adjustment------
Diluted weighted average shares6,7766,7765,240
Diluted eps excl. extra items4.012.210.97
Diluted eps incl. extra items4.012.211.67
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.800.650.43
Gross dividend - common stock5,4214,4052,936
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental6,7453,9293,081
SUPPLEMENTAL INCOME
Depreciation, supplemental32,90327,39625,363
Total special items2,850647(891)
NORMALISED INCOME
Normalized income before taxes41,25224,69513,351
Effect of special items on income taxes609198(380)
Income tax excluding impact of special items8,8157,5505,689
Normalized income after tax32,43717,1457,662
Normalized income avail. to common29,40315,4054,585
Basic normalized EPS4.342.270.87
Diluted normalized EPS4.342.270.87
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.