Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue5,5064,9414,202
OPERATING EXPENSES
Cost of revenue total2,7382,3472,192
Selling, general and admin. expenses, total1,2561,1651,047
Depreciation/amortization404387373
Unusual expense(income)(9)(41)(72)
Other operating expenses, total16488158
Total operating expense4,5253,8873,600
Operating income9811,054602
Other, net(12)(5.7)0.20
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes8991,001593
Provision for income taxes459216106
Net income after taxes440785488
Minority interest4.90(3)(0.3)
Net income before extra. Items444782488
Total extraordinary items------
Net income444782488
Inc.avail. to common excl. extra. Items444782488
Inc.avail. to common incl. extra. Items444782488
EPS RECONCILIATION
Basic/primary weighted average shares517517517
Basic/primary eps excl. extra items0.861.510.94
Basic/primary eps incl. extra items0.861.510.94
Dilution adjustment------
Diluted weighted average shares517517517
Diluted eps excl. extra items0.861.510.94
Diluted eps incl. extra items0.861.510.94
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.660.730.55
Gross dividend - common stock3,7233,8012,301
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental1135359
SUPPLEMENTAL INCOME
Depreciation, supplemental401384370
Total special items(9)(41)(72)
NORMALISED INCOME
Normalized income before taxes890960521
Effect of special items on income taxes(4.6)(8.72)(13)
Income tax excluding impact of special items45520793
Normalized income after tax435754429
Normalized income avail. to common440751428
Basic normalized EPS0.851.450.83
Diluted normalized EPS0.851.450.83
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.