Financials data is unavailable for this security.
Income statement Back to Overview
In millions of IDR(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 13,859,071 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 12,643,838 | ||
Selling, general and admin. expenses, total | 512,006 | ||
Depreciation/amortization | 89,591 | ||
Unusual expense(income) | -- | ||
Other operating expenses, total | 135,919 | ||
Total operating expense | 13,381,354 | ||
Operating income | 477,717 | ||
Other, net | -- | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 633,482 | ||
Provision for income taxes | 109,753 | ||
Net income after taxes | 523,729 | ||
Minority interest | (17) | ||
Net income before extra. Items | 523,712 | ||
Total extraordinary items | 1,909 | ||
Net income | 525,621 | ||
Inc.avail. to common excl. extra. Items | 523,712 | ||
Inc.avail. to common incl. extra. Items | 525,621 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 4,365 | ||
Basic/primary eps excl. extra items | 120 | ||
Basic/primary eps incl. extra items | 120 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 4,365 | ||
Diluted eps excl. extra items | 120 | ||
Diluted eps incl. extra items | 120 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 115 | ||
Gross dividend - common stock | -- | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | -- | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 70,894 | ||
Total special items | (930) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 632,552 | ||
Effect of special items on income taxes | (161) | ||
Income tax excluding impact of special items | 109,592 | ||
Normalized income after tax | 522,960 | ||
Normalized income avail. to common | 522,943 | ||
Basic normalized EPS | 120 | ||
Diluted normalized EPS | 120 |