Equities

Marfrig Global Foods SA

Marfrig Global Foods SA

Actions
Consumer Staples Food Producers
  • Price (BRL)17.54
  • Today's Change0.48 / 2.81%
  • Shares traded10.90m
  • 1 Year change+108.07%
  • Beta0.8774
Data delayed at least 15 minutes, as of Nov 21 2024 21:25 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of BRL
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue132,218125,37185,388
OPERATING EXPENSES
Cost of revenue total118,841108,89068,188
Selling, general and admin. expenses, total11,3069,5543,818
Depreciation/amortization1,092872402
Unusual expense(income)------
Other operating expenses, total(145)(3176)349
Total operating expense131,157116,20572,777
Operating income1,0619,16712,611
Other, net(503)(444)46
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes(4541)2,9928,902
Provision for income taxes(1090)(448)2,256
Net income after taxes(3452)3,4406,646
Minority interest2,1031,403(2304)
Net income before extra. Items(1348)4,8434,342
Total extraordinary items(170)(677)--
Net income(1518)4,1664,342
Inc.avail. to common excl. extra. Items(1348)4,8434,342
Inc.avail. to common incl. extra. Items(1518)4,1664,342
EPS RECONCILIATION
Basic/primary weighted average shares641654680
Basic/primary eps excl. extra items(2.1)7.406.38
Basic/primary eps incl. extra items(2.37)6.376.38
Dilution adjustment------
Diluted weighted average shares641655680
Diluted eps excl. extra items(2.1)7.396.38
Diluted eps incl. extra items(2.37)6.366.38
COMMON STOCK DIVIDENDS
DPS - common stock primary issue--2.232.84
Gross dividend - common stock01,100383
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental5,3993,3791,744
SUPPLEMENTAL INCOME
Depreciation, supplemental5,9455,333933
Total special items602--171
NORMALISED INCOME
Normalized income before taxes(3940)2,9929,073
Effect of special items on income taxes211--43
Income tax excluding impact of special items(879)(448)2,299
Normalized income after tax(3061)3,4406,774
Normalized income avail. to common(957)4,8434,469
Basic normalized EPS(1.49)7.406.57
Diluted normalized EPS(1.49)7.396.57
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.