Equities

DMG Mori Co Ltd

DMG Mori Co Ltd

Actions
  • Price (USD)18.66
  • Today's Change0.00 / 0.00%
  • Shares traded11.00
  • 1 Year change--
  • Beta--
Data delayed at least 15 minutes, as of Nov 07 2024 16:35 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue548,529483,366402,114
OPERATING EXPENSES
Cost of revenue total211,965197,104178,065
Selling, general and admin. expenses, total219,862185,876153,824
Depreciation/amortization26,51824,01621,894
Unusual expense(income)4,9794,2482,008
Other operating expenses, total34,42233,66625,014
Total operating expense497,746444,910380,805
Operating income50,78338,45621,309
Other, net----2.00
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes47,92736,52819,609
Provision for income taxes13,69710,7286,377
Net income after taxes34,23025,80013,232
Minority interest(284)(393)229
Net income before extra. Items33,94625,40713,461
Total extraordinary items------
Net income33,94625,40713,461
Inc.avail. to common excl. extra. Items32,18923,63911,429
Inc.avail. to common incl. extra. Items32,18923,63911,429
EPS RECONCILIATION
Basic/primary weighted average shares125125125
Basic/primary eps excl. extra items25718992
Basic/primary eps incl. extra items25718992
Dilution adjustment------
Diluted weighted average shares125125125
Diluted eps excl. extra items25718992
Diluted eps incl. extra items25718992
COMMON STOCK DIVIDENDS
DPS - common stock primary issue907040
Gross dividend - common stock11,3008,7895,020
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental4,1862,4242,160
SUPPLEMENTAL INCOME
Depreciation, supplemental18,00816,82916,173
Total special items4,9794,2482,008
NORMALISED INCOME
Normalized income before taxes52,90640,77621,617
Effect of special items on income taxes1,4231,248653
Income tax excluding impact of special items15,12011,9767,030
Normalized income after tax37,78628,80014,587
Normalized income avail. to common35,74526,63912,784
Basic normalized EPS285213103
Diluted normalized EPS285213103
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.