Equities
  • Price (EUR)206.10
  • Today's Change-1.00 / -0.48%
  • Shares traded--
  • 1 Year change+13.84%
  • Beta--
Data delayed at least 15 minutes, as of Nov 08 2024 07:13 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue22,73620,72019,820
OPERATING EXPENSES
Cost of revenue total------
Selling, general and admin. expenses, total13,09912,07111,425
Depreciation/amortization------
Unusual expense(income)30142793
Other operating expenses, total4,0543,9423,990
Total operating expense17,45416,44015,508
Operating income5,2824,2804,312
Other, net239235277
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes5,0264,0824,208
Provision for income taxes1,2249951,034
Net income after taxes3,8023,0873,174
Minority interest(46)(37)(31)
Net income before extra. Items3,7563,0503,143
Total extraordinary items------
Net income3,7563,0503,143
Inc.avail. to common excl. extra. Items3,7563,0503,143
Inc.avail. to common incl. extra. Items3,7563,0503,143
EPS RECONCILIATION
Basic/primary weighted average shares494499507
Basic/primary eps excl. extra items7.606.116.20
Basic/primary eps incl. extra items7.606.116.20
Dilution adjustment------
Diluted weighted average shares499505513
Diluted eps excl. extra items7.536.046.13
Diluted eps incl. extra items7.536.046.13
COMMON STOCK DIVIDENDS
DPS - common stock primary issue2.602.252.00
Gross dividend - common stock1,2851,1251,014
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental578469444
SUPPLEMENTAL INCOME
Depreciation, supplemental370381382
Total special items430465(15)
NORMALISED INCOME
Normalized income before taxes5,4564,5474,193
Effect of special items on income taxes105113(3.69)
Income tax excluding impact of special items1,3291,1081,030
Normalized income after tax4,1273,4393,163
Normalized income avail. to common4,0813,4023,132
Basic normalized EPS8.266.826.18
Diluted normalized EPS8.186.746.10
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.