Equities

PT Mastersystem Infotama Tbk

MSTI:JKT

PT Mastersystem Infotama Tbk

Actions
TechnologyTechnology Hardware and Equipment
  • Price (IDR)1,550.00
  • Today's Change-45.00 / -2.82%
  • Shares traded2.06m
  • 1 Year change--
  • Beta--
Data delayed at least 10 minutes, as of Sep 20 2024 10:10 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of IDR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue4,200,9273,510,2623,114,124
OPERATING EXPENSES
Cost of revenue total3,328,9352,738,4612,507,165
Selling, general and admin. expenses, total279,339222,478172,770
Depreciation/amortization10,59810,2179,757
Unusual expense(income)------
Other operating expenses, total------
Total operating expense3,618,8722,971,1572,689,692
Operating income582,055539,105424,432
Other, net6,675(56)(2011)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes576,783516,615420,771
Provision for income taxes129,058117,67393,843
Net income after taxes447,726398,942326,928
Minority interest------
Net income before extra. Items447,726398,942326,928
Total extraordinary items------
Net income447,726398,942326,928
Inc.avail. to common excl. extra. Items447,726398,942326,928
Inc.avail. to common incl. extra. Items447,726398,942326,928
EPS RECONCILIATION
Basic/primary weighted average shares2,7463,1393,139
Basic/primary eps excl. extra items163127104
Basic/primary eps incl. extra items163127104
Dilution adjustment------
Diluted weighted average shares2,7463,1393,139
Diluted eps excl. extra items163127104
Diluted eps incl. extra items163127104
COMMON STOCK DIVIDENDS
DPS - common stock primary issue100----
Gross dividend - common stock313,380----
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental20,25412,22112,553
SUPPLEMENTAL INCOME
Depreciation, supplemental59,43450,12239,643
Total special items------
NORMALISED INCOME
Normalized income before taxes576,783516,615420,771
Effect of special items on income taxes------
Income tax excluding impact of special items129,058117,67393,843
Normalized income after tax447,726398,942326,928
Normalized income avail. to common447,726398,942326,928
Basic normalized EPS163127104
Diluted normalized EPS163127104
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.