Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
Fiscal data as of Mar 31 2024 | 2024 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 13,324,942 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 12,005,227 | ||
Selling, general and admin. expenses, total | 734,783 | ||
Depreciation/amortization | 50,541 | ||
Unusual expense(income) | 59,836 | ||
Other operating expenses, total | (31302) | ||
Total operating expense | 12,621,022 | ||
Operating income | 703,920 | ||
Other, net | -- | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 1,302,393 | ||
Provision for income taxes | 221,914 | ||
Net income after taxes | 1,080,479 | ||
Minority interest | (16795) | ||
Net income before extra. Items | 1,063,684 | ||
Total extraordinary items | -- | ||
Net income | 1,063,684 | ||
Inc.avail. to common excl. extra. Items | 1,063,684 | ||
Inc.avail. to common incl. extra. Items | 1,063,684 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 3,015 | ||
Basic/primary eps excl. extra items | 353 | ||
Basic/primary eps incl. extra items | 353 | ||
Dilution adjustment | (1) | ||
Diluted weighted average shares | 3,017 | ||
Diluted eps excl. extra items | 353 | ||
Diluted eps incl. extra items | 353 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 85 | ||
Gross dividend - common stock | 256,559 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 168,064 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 257,364 | ||
Total special items | 59,836 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 1,362,229 | ||
Effect of special items on income taxes | 10,195 | ||
Income tax excluding impact of special items | 232,109 | ||
Normalized income after tax | 1,130,120 | ||
Normalized income avail. to common | 1,113,325 | ||
Basic normalized EPS | 369 | ||
Diluted normalized EPS | 369 |