Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 4,689 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 2,800 | ||
| Selling, general and admin. expenses, total | 1,840 | ||
| Depreciation/amortization | 320 | ||
| Unusual expense(income) | (833) | ||
| Other operating expenses, total | 132 | ||
| Total operating expense | 4,252 | ||
| Operating income | 437 | ||
| Other, net | -- | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 364 | ||
| Provision for income taxes | (3.6) | ||
| Net income after taxes | 367 | ||
| Minority interest | 30 | ||
| Net income before extra. Items | 397 | ||
| Total extraordinary items | -- | ||
| Net income | 397 | ||
| Inc.avail. to common excl. extra. Items | 397 | ||
| Inc.avail. to common incl. extra. Items | 397 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 21 | ||
| Basic/primary eps excl. extra items | 19 | ||
| Basic/primary eps incl. extra items | 19 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 22 | ||
| Diluted eps excl. extra items | 18 | ||
| Diluted eps incl. extra items | 18 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 2.25 | ||
| Gross dividend - common stock | 47 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 49 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 204 | ||
| Total special items | (690) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | (326) | ||
| Effect of special items on income taxes | (241) | ||
| Income tax excluding impact of special items | (245) | ||
| Normalized income after tax | (81) | ||
| Normalized income avail. to common | (51) | ||
| Basic normalized EPS | (2.46) | ||
| Diluted normalized EPS | (2.37) | ||
