Equities
  • Price (EUR)--
  • Today's Change--
  • Shares traded0.00
  • 1 Year change--
  • Beta--
Data delayed at least 15 minutes.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue397343349
OPERATING EXPENSES
Cost of revenue total190165170
Selling, general and admin. expenses, total168145159
Depreciation/amortization108.6313
Unusual expense(income)5.17(0.86)(0.33)
Other operating expenses, total3.703.03(4.52)
Total operating expense378321338
Operating income192112
Other, net0.010.01(0.35)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes11163.23
Provision for income taxes5.51(0.81)4.12
Net income after taxes5.6017(0.89)
Minority interest0.00(0.28)(0.51)
Net income before extra. Items5.6016(1.4)
Total extraordinary items9.58(1.61)--
Net income1515(1.4)
Inc.avail. to common excl. extra. Items5.6016(1.4)
Inc.avail. to common incl. extra. Items1515(1.4)
EPS RECONCILIATION
Basic/primary weighted average shares413829
Basic/primary eps excl. extra items0.140.43(0.05)
Basic/primary eps incl. extra items0.370.39(0.05)
Dilution adjustment------
Diluted weighted average shares413829
Diluted eps excl. extra items0.140.43(0.05)
Diluted eps incl. extra items0.370.39(0.05)
COMMON STOCK DIVIDENDS
DPS - common stock primary issue000
Gross dividend - common stock000
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental138.817.98
SUPPLEMENTAL INCOME
Depreciation, supplemental119.448.96
Total special items5.17(0.86)(0.33)
NORMALISED INCOME
Normalized income before taxes16152.90
Effect of special items on income taxes2.56(0.3)(0.12)
Income tax excluding impact of special items8.07(1.11)4.01
Normalized income after tax8.2116(1.11)
Normalized income avail. to common8.2116(1.62)
Basic normalized EPS0.200.41(0.05)
Diluted normalized EPS0.200.41(0.05)
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.