Equities
  • Price (EUR)6.92
  • Today's Change0.116 / 1.71%
  • Shares traded350.00
  • 1 Year change-27.20%
  • Beta--
Data delayed at least 15 minutes, as of Oct 04 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue4,827,6623,826,7523,120,349
OPERATING EXPENSES
Cost of revenue total3,788,9783,025,2302,432,645
Selling, general and admin. expenses, total641,892531,563448,855
Depreciation/amortization------
Unusual expense(income)6,59411,0066,526
Other operating expenses, total--0--
Total operating expense4,583,7533,695,7893,022,648
Operating income243,909130,96397,701
Other, net34(99)(4997)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes298,323169,972112,399
Provision for income taxes88,90725,73330,052
Net income after taxes209,416144,23982,347
Minority interest(1720)(1425)(790)
Net income before extra. Items207,696142,81481,557
Total extraordinary items------
Net income207,696142,81481,557
Inc.avail. to common excl. extra. Items207,696142,81481,557
Inc.avail. to common incl. extra. Items207,696142,81481,557
EPS RECONCILIATION
Basic/primary weighted average shares630630630
Basic/primary eps excl. extra items330227129
Basic/primary eps incl. extra items330227129
Dilution adjustment------
Diluted weighted average shares631630630
Diluted eps excl. extra items329227129
Diluted eps incl. extra items329227129
COMMON STOCK DIVIDENDS
DPS - common stock primary issue554520
Gross dividend - common stock37,80528,34812,597
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental7,8388,4836,782
SUPPLEMENTAL INCOME
Depreciation, supplemental113,348105,95090,281
Total special items32,21318,31312,058
NORMALISED INCOME
Normalized income before taxes330,536188,285124,457
Effect of special items on income taxes9,6002,7733,224
Income tax excluding impact of special items98,50728,50633,276
Normalized income after tax232,029159,77991,181
Normalized income avail. to common230,309158,35490,391
Basic normalized EPS366251144
Diluted normalized EPS365251143
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.