Equities
  • Price (EUR)148.40
  • Today's Change0.00 / 0.00%
  • Shares traded250.00
  • 1 Year change+89.14%
  • Beta--
Data delayed at least 15 minutes, as of Nov 08 2024 07:04 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue30,7519,7336,006
OPERATING EXPENSES
Cost of revenue total------
Selling, general and admin. expenses, total3,5942,6253,952
Depreciation/amortization----19
Unusual expense(income)------
Other operating expenses, total(2060)(1719)4.76
Total operating expense24,72215,7254,114
Operating income6,029(5992)1,892
Other, net13638(148)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes5,586(4246)4,862
Provision for income taxes(923)(739)594
Net income after taxes6,509(3507)4,268
Minority interest(1462)1,546(2429)
Net income before extra. Items5,047(1961)1,838
Total extraordinary items------
Net income5,047(1961)1,838
Inc.avail. to common excl. extra. Items4,835(2007)1,802
Inc.avail. to common incl. extra. Items4,835(2007)1,802
EPS RECONCILIATION
Basic/primary weighted average shares581585237
Basic/primary eps excl. extra items8.32(3.43)7.62
Basic/primary eps incl. extra items8.32(3.43)7.62
Dilution adjustment------
Diluted weighted average shares589585237
Diluted eps excl. extra items8.21(3.43)7.62
Diluted eps incl. extra items8.21(3.43)7.62
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.691.602.10
Gross dividend - common stock1,012962517
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental258221908
SUPPLEMENTAL INCOME
Depreciation, supplemental80359419
Total special items189161--
NORMALISED INCOME
Normalized income before taxes5,775(4085)4,862
Effect of special items on income taxes6656--
Income tax excluding impact of special items(857)(683)594
Normalized income after tax6,632(3402)4,268
Normalized income avail. to common4,958(1902)1,802
Basic normalized EPS8.53(3.25)7.62
Diluted normalized EPS8.42(3.25)7.62
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.