Equities
  • Price (EUR)76.42
  • Today's Change2.46 / 3.33%
  • Shares traded768.00
  • 1 Year change+54.70%
  • Beta--
Data delayed at least 15 minutes, as of Nov 21 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue3,477,2623,313,0183,014,095
OPERATING EXPENSES
Cost of revenue total2,471,4042,354,7702,127,682
Selling, general and admin. expenses, total814,013793,700762,970
Depreciation/amortization------
Unusual expense(income)3,641(736)(16387)
Other operating expenses, total192(1433)(1177)
Total operating expense3,289,2503,146,3012,873,088
Operating income188,012166,717141,007
Other, net(2440)2,185(3004)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes185,011167,671144,436
Provision for income taxes20,25936,155(12267)
Net income after taxes164,752131,516156,703
Minority interest(15231)(17016)(15426)
Net income before extra. Items149,521114,500141,277
Total extraordinary items------
Net income149,521114,500141,277
Inc.avail. to common excl. extra. Items149,521114,500141,277
Inc.avail. to common incl. extra. Items149,521114,500141,277
EPS RECONCILIATION
Basic/primary weighted average shares266270272
Basic/primary eps excl. extra items561425519
Basic/primary eps incl. extra items561425519
Dilution adjustment(4)(2)--
Diluted weighted average shares266270272
Diluted eps excl. extra items561425519
Diluted eps incl. extra items561425519
COMMON STOCK DIVIDENDS
DPS - common stock primary issue120110100
Gross dividend - common stock32,01429,57227,284
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental12,1528,0018,032
SUPPLEMENTAL INCOME
Depreciation, supplemental130,772130,173124,648
Total special items3,641(736)(17643)
NORMALISED INCOME
Normalized income before taxes188,652166,935126,793
Effect of special items on income taxes399(159)(6175)
Income tax excluding impact of special items20,65835,996(18442)
Normalized income after tax167,994130,939145,235
Normalized income avail. to common152,763113,923129,809
Basic normalized EPS573422476
Diluted normalized EPS573422476
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.