Equities

Pelayaran Nelly Dwi Putri Tbk PT

NELY:JKT

Pelayaran Nelly Dwi Putri Tbk PT

Actions
IndustrialsIndustrial Transportation
  • Price (IDR)460.00
  • Today's Change-2.00 / -0.43%
  • Shares traded615.60k
  • 1 Year change-11.54%
  • Beta-0.0878
Data delayed at least 10 minutes, as of Nov 15 2024 04:09 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of IDR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue522,351309,603199,313
OPERATING EXPENSES
Cost of revenue total238,941156,433129,737
Selling, general and admin. expenses, total26,35317,66016,122
Depreciation/amortization2,368749312
Unusual expense(income)(165)(203)(3507)
Other operating expenses, total15,5744,3321,622
Total operating expense282,023177,726144,465
Operating income240,328131,87854,848
Other, net(5337)(3128)(2073)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes232,275128,21453,155
Provision for income taxes3,2891,8221,748
Net income after taxes228,985126,39251,407
Minority interest(85)(52)(30)
Net income before extra. Items228,900126,34051,377
Total extraordinary items------
Net income228,900126,34051,377
Inc.avail. to common excl. extra. Items228,900126,34051,377
Inc.avail. to common incl. extra. Items228,900126,34051,377
EPS RECONCILIATION
Basic/primary weighted average shares2,3502,3502,350
Basic/primary eps excl. extra items975422
Basic/primary eps incl. extra items975422
Dilution adjustment------
Diluted weighted average shares2,3502,3502,350
Diluted eps excl. extra items975422
Diluted eps incl. extra items975422
COMMON STOCK DIVIDENDS
DPS - common stock primary issue302515
Gross dividend - common stock------
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental3,8501,9382,516
SUPPLEMENTAL INCOME
Depreciation, supplemental53,42442,17933,905
Total special items(165)(203)(3507)
NORMALISED INCOME
Normalized income before taxes232,110128,01049,648
Effect of special items on income taxes(2.34)(2.89)(115)
Income tax excluding impact of special items3,2871,8191,632
Normalized income after tax228,823126,19148,016
Normalized income avail. to common228,738126,13947,986
Basic normalized EPS975420
Diluted normalized EPS975420
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.