Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
Fiscal data as of Jan 31 2024 | 2024 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 1,062 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 274 | ||
Selling, general and admin. expenses, total | 459 | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | 23 | ||
Other operating expenses, total | 111 | ||
Total operating expense | 930 | ||
Operating income | 132 | ||
Other, net | (1.1) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 101 | ||
Provision for income taxes | 17 | ||
Net income after taxes | 84 | ||
Minority interest | (1.5) | ||
Net income before extra. Items | 82 | ||
Total extraordinary items | (14) | ||
Net income | 69 | ||
Inc.avail. to common excl. extra. Items | 82 | ||
Inc.avail. to common incl. extra. Items | 69 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 34 | ||
Basic/primary eps excl. extra items | 2.42 | ||
Basic/primary eps incl. extra items | 2.02 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 34 | ||
Diluted eps excl. extra items | 2.41 | ||
Diluted eps incl. extra items | 2.01 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0.65 | ||
Gross dividend - common stock | 21 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 35 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 55 | ||
Total special items | 23 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 124 | ||
Effect of special items on income taxes | 3.85 | ||
Income tax excluding impact of special items | 21 | ||
Normalized income after tax | 104 | ||
Normalized income avail. to common | 102 | ||
Basic normalized EPS | 2.99 | ||
Diluted normalized EPS | 2.98 |