Equities
  • Price (EUR)24.60
  • Today's Change-0.600 / -2.38%
  • Shares traded124.00
  • 1 Year change-7.75%
  • Beta--
Data delayed at least 15 minutes, as of Sep 19 2024 07:06 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue732,933669,248569,722
OPERATING EXPENSES
Cost of revenue total474,303448,170375,219
Selling, general and admin. expenses, total197,252173,823151,518
Depreciation/amortization------
Unusual expense(income)456(319)527
Other operating expenses, total599(64)(500)
Total operating expense659,572613,612523,108
Operating income73,36155,63646,614
Other, net6.001782
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes76,91557,95049,182
Provision for income taxes18,1979,56810,927
Net income after taxes58,71848,38238,255
Minority interest(4547)(3620)(2842)
Net income before extra. Items54,17144,76235,413
Total extraordinary items------
Net income54,17144,76235,413
Inc.avail. to common excl. extra. Items54,17044,76035,412
Inc.avail. to common incl. extra. Items54,17044,76035,412
EPS RECONCILIATION
Basic/primary weighted average shares304305309
Basic/primary eps excl. extra items178147114
Basic/primary eps incl. extra items178147114
Dilution adjustment------
Diluted weighted average shares306306311
Diluted eps excl. extra items177146114
Diluted eps incl. extra items177146114
COMMON STOCK DIVIDENDS
DPS - common stock primary issue674740
Gross dividend - common stock20,28614,19413,359
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental584689487
SUPPLEMENTAL INCOME
Depreciation, supplemental30,08828,00626,896
Total special items456(319)527
NORMALISED INCOME
Normalized income before taxes77,37157,63149,709
Effect of special items on income taxes108(53)117
Income tax excluding impact of special items18,3059,51511,044
Normalized income after tax59,06648,11638,665
Normalized income avail. to common54,51844,49435,822
Basic normalized EPS179146116
Diluted normalized EPS178145115
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.