Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Mar 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 181,643 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 150,383 | ||
| Selling, general and admin. expenses, total | 20,607 | ||
| Depreciation/amortization | 697 | ||
| Unusual expense(income) | 1,109 | ||
| Other operating expenses, total | -- | ||
| Total operating expense | 173,848 | ||
| Operating income | 7,795 | ||
| Other, net | (309) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 10,582 | ||
| Provision for income taxes | 1,937 | ||
| Net income after taxes | 8,645 | ||
| Minority interest | (391) | ||
| Net income before extra. Items | 8,254 | ||
| Total extraordinary items | -- | ||
| Net income | 8,254 | ||
| Inc.avail. to common excl. extra. Items | 8,253 | ||
| Inc.avail. to common incl. extra. Items | 8,253 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 68 | ||
| Basic/primary eps excl. extra items | 121 | ||
| Basic/primary eps incl. extra items | 121 | ||
| Dilution adjustment | (16) | ||
| Diluted weighted average shares | 76 | ||
| Diluted eps excl. extra items | 109 | ||
| Diluted eps incl. extra items | 109 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 33 | ||
| Gross dividend - common stock | 2,257 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 92 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 6,946 | ||
| Total special items | 1,156 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 11,738 | ||
| Effect of special items on income taxes | 212 | ||
| Income tax excluding impact of special items | 2,149 | ||
| Normalized income after tax | 9,589 | ||
| Normalized income avail. to common | 9,197 | ||
| Basic normalized EPS | 134 | ||
| Diluted normalized EPS | 121 | ||
