Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of NOK
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue193,619207,929149,654
OPERATING EXPENSES
Cost of revenue total123,538129,37388,843
Selling, general and admin. expenses, total25,93122,88620,287
Depreciation/amortization9,3958,5938,022
Unusual expense(income)4,3178881
Other operating expenses, total20,55216,95615,362
Total operating expense184,027177,214131,767
Operating income9,59230,71517,887
Other, net(210)(71)(201)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes6,54632,36518,397
Provision for income taxes3,7427,9844,467
Net income after taxes2,80424,38113,930
Minority interest778(263)(1782)
Net income before extra. Items3,58224,11812,148
Total extraordinary items03612
Net income3,58224,15412,160
Inc.avail. to common excl. extra. Items3,58324,11812,148
Inc.avail. to common incl. extra. Items3,58324,15412,160
EPS RECONCILIATION
Basic/primary weighted average shares2,0292,0512,051
Basic/primary eps excl. extra items1.77125.92
Basic/primary eps incl. extra items1.77125.93
Dilution adjustment------
Diluted weighted average shares2,0292,0512,051
Diluted eps excl. extra items1.77125.92
Diluted eps incl. extra items1.77125.93
COMMON STOCK DIVIDENDS
DPS - common stock primary issue5.216.721.33
Gross dividend - common stock11,50111,54011,078
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental2,0541,090956
SUPPLEMENTAL INCOME
Depreciation, supplemental13,2279,3168,598
Total special items5,740309127
NORMALISED INCOME
Normalized income before taxes12,28632,67418,524
Effect of special items on income taxes3,2817631
Income tax excluding impact of special items7,0238,0604,498
Normalized income after tax5,26324,61414,026
Normalized income avail. to common6,04224,35112,244
Basic normalized EPS2.98125.97
Diluted normalized EPS2.98125.97
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.