Equities
  • Price (EUR)5.30
  • Today's Change0.00 / 0.00%
  • Shares traded--
  • 1 Year change--
  • Beta--
Data delayed at least 15 minutes, as of Sep 23 2024 18:31 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue1,442,5741,309,021998,276
OPERATING EXPENSES
Cost of revenue total866,449821,487619,953
Selling, general and admin. expenses, total390,251357,467270,071
Depreciation/amortization------
Unusual expense(income)(10665)(7049)(3242)
Other operating expenses, total(2202)(2872)(372)
Total operating expense1,273,8291,197,139910,661
Operating income168,745111,88287,615
Other, net(5361)(3254)(1581)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes161,500104,49586,467
Provision for income taxes42,50225,04219,245
Net income after taxes118,99879,45367,222
Minority interest(521)(33)(542)
Net income before extra. Items118,47779,42066,680
Total extraordinary items----890
Net income118,47779,42067,570
Inc.avail. to common excl. extra. Items118,47679,41866,679
Inc.avail. to common incl. extra. Items118,47679,41867,569
EPS RECONCILIATION
Basic/primary weighted average shares2,3492,3482,297
Basic/primary eps excl. extra items503429
Basic/primary eps incl. extra items503429
Dilution adjustment------
Diluted weighted average shares2,3492,3492,297
Diluted eps excl. extra items503429
Diluted eps incl. extra items503429
COMMON STOCK DIVIDENDS
DPS - common stock primary issue14119.00
Gross dividend - common stock32,88025,83223,481
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental8,8388,3635,594
SUPPLEMENTAL INCOME
Depreciation, supplemental41,22536,88327,443
Total special items(10665)(7049)(3242)
NORMALISED INCOME
Normalized income before taxes150,83597,44683,225
Effect of special items on income taxes(2807)(1689)(722)
Income tax excluding impact of special items39,69523,35318,523
Normalized income after tax111,14074,09364,702
Normalized income avail. to common110,61874,05864,159
Basic normalized EPS473228
Diluted normalized EPS473228
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.