Equities
  • Price (EUR)477.30
  • Today's Change5.00 / 1.06%
  • Shares traded0.00
  • 1 Year change+9.98%
  • Beta--
Data delayed at least 15 minutes, as of Nov 22 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue39,29036,60235,667
OPERATING EXPENSES
Cost of revenue total32,73929,12828,399
Selling, general and admin. expenses, total2,8142,6732,497
Depreciation/amortization------
Unusual expense(income)00(1926)
Other operating expenses, total------
Total operating expense36,75333,00130,070
Operating income2,5373,6015,597
Other, net3542,7413,897
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes2,3465,8368,938
Provision for income taxes2909401,933
Net income after taxes2,0564,8967,005
Minority interest------
Net income before extra. Items2,0564,8967,005
Total extraordinary items------
Net income2,0564,8967,005
Inc.avail. to common excl. extra. Items2,0564,8967,005
Inc.avail. to common incl. extra. Items2,0564,8967,005
EPS RECONCILIATION
Basic/primary weighted average shares152155160
Basic/primary eps excl. extra items143244
Basic/primary eps incl. extra items143244
Dilution adjustment------
Diluted weighted average shares152156161
Diluted eps excl. extra items143144
Diluted eps incl. extra items143144
COMMON STOCK DIVIDENDS
DPS - common stock primary issue7.346.766.16
Gross dividend - common stock1,1141,052989
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental545506556
SUPPLEMENTAL INCOME
Depreciation, supplemental1,2581,1451,035
Total special items1,5590(1894)
NORMALISED INCOME
Normalized income before taxes3,9055,8367,044
Effect of special items on income taxes1930(410)
Income tax excluding impact of special items4839401,523
Normalized income after tax3,4224,8965,521
Normalized income avail. to common3,4224,8965,521
Basic normalized EPS233234
Diluted normalized EPS233134
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.