Financials data is unavailable for this security.
Income statement Back to Overview
In millions of NOK(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 193,619 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 123,538 | ||
| Selling, general and admin. expenses, total | 25,931 | ||
| Depreciation/amortization | 9,395 | ||
| Unusual expense(income) | 4,317 | ||
| Other operating expenses, total | 20,552 | ||
| Total operating expense | 184,027 | ||
| Operating income | 9,592 | ||
| Other, net | (210) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 6,546 | ||
| Provision for income taxes | 3,742 | ||
| Net income after taxes | 2,804 | ||
| Minority interest | 778 | ||
| Net income before extra. Items | 3,582 | ||
| Total extraordinary items | 0 | ||
| Net income | 3,582 | ||
| Inc.avail. to common excl. extra. Items | 3,583 | ||
| Inc.avail. to common incl. extra. Items | 3,583 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 2,029 | ||
| Basic/primary eps excl. extra items | 1.77 | ||
| Basic/primary eps incl. extra items | 1.77 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 2,029 | ||
| Diluted eps excl. extra items | 1.77 | ||
| Diluted eps incl. extra items | 1.77 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 2.50 | ||
| Gross dividend - common stock | 11,501 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 2,054 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 13,227 | ||
| Total special items | 5,740 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 12,286 | ||
| Effect of special items on income taxes | 3,281 | ||
| Income tax excluding impact of special items | 7,023 | ||
| Normalized income after tax | 5,263 | ||
| Normalized income avail. to common | 6,042 | ||
| Basic normalized EPS | 2.98 | ||
| Diluted normalized EPS | 2.98 | ||
