Equities
  • Price (EUR)33.28
  • Today's Change0.12 / 0.36%
  • Shares traded200.00
  • 1 Year change+48.84%
  • Beta--
Data delayed at least 15 minutes, as of Sep 23 2024 18:31 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue1,255,0811,186,683957,169
OPERATING EXPENSES
Cost of revenue total744,103748,053598,597
Selling, general and admin. expenses, total346,405315,191259,204
Depreciation/amortization------
Unusual expense(income)3,9125,9761,666
Other operating expenses, total(7374)1,49231
Total operating expense1,083,0401,067,159855,986
Operating income172,041119,524101,183
Other, net(81)3.00(104)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes150,720105,50391,611
Provision for income taxes41,35629,53824,973
Net income after taxes109,36475,96566,638
Minority interest(3463)(2884)(2534)
Net income before extra. Items105,90173,08164,104
Total extraordinary items------
Net income105,90173,08164,104
Inc.avail. to common excl. extra. Items105,90173,08064,103
Inc.avail. to common incl. extra. Items105,90173,08064,103
EPS RECONCILIATION
Basic/primary weighted average shares433433433
Basic/primary eps excl. extra items245169148
Basic/primary eps incl. extra items245169148
Dilution adjustment------
Diluted weighted average shares433433433
Diluted eps excl. extra items245169148
Diluted eps incl. extra items245169148
COMMON STOCK DIVIDENDS
DPS - common stock primary issue443834
Gross dividend - common stock19,04716,45014,718
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental25,63116,16511,601
SUPPLEMENTAL INCOME
Depreciation, supplemental93,84988,88777,392
Total special items3,9125,9761,666
NORMALISED INCOME
Normalized income before taxes154,632111,47993,277
Effect of special items on income taxes1,0731,673454
Income tax excluding impact of special items42,42931,21125,427
Normalized income after tax112,20380,26867,850
Normalized income avail. to common108,74077,38365,315
Basic normalized EPS251179151
Diluted normalized EPS251179151
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.