Financials data is unavailable for this security.
Income statement Back to Overview
In millions of IDR(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 2,895,507 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 2,575,906 | ||
Selling, general and admin. expenses, total | 135,944 | ||
Depreciation/amortization | 6,093 | ||
Unusual expense(income) | (447) | ||
Other operating expenses, total | (266) | ||
Total operating expense | 2,701,728 | ||
Operating income | 193,779 | ||
Other, net | (76287) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 99,607 | ||
Provision for income taxes | 98 | ||
Net income after taxes | 99,509 | ||
Minority interest | (0.03) | ||
Net income before extra. Items | 99,509 | ||
Total extraordinary items | -- | ||
Net income | 99,509 | ||
Inc.avail. to common excl. extra. Items | 99,509 | ||
Inc.avail. to common incl. extra. Items | 99,509 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 2,417 | ||
Basic/primary eps excl. extra items | 41 | ||
Basic/primary eps incl. extra items | 41 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 2,417 | ||
Diluted eps excl. extra items | 41 | ||
Diluted eps incl. extra items | 41 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 29 | ||
Gross dividend - common stock | -- | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 12,506 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 9,446 | ||
Total special items | (447) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 99,160 | ||
Effect of special items on income taxes | (0.44) | ||
Income tax excluding impact of special items | 98 | ||
Normalized income after tax | 99,063 | ||
Normalized income avail. to common | 99,063 | ||
Basic normalized EPS | 41 | ||
Diluted normalized EPS | 41 |