Equities

Nusa Raya Cipta Tbk PT

NRCA:JKT

Nusa Raya Cipta Tbk PT

Actions
IndustrialsConstruction and Materials
  • Price (IDR)394.00
  • Today's Change-14.00 / -3.43%
  • Shares traded1.80m
  • 1 Year change+19.39%
  • Beta0.7948
Data delayed at least 10 minutes, as of Nov 14 2024 09:06 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of IDR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue2,895,5072,462,4081,669,713
OPERATING EXPENSES
Cost of revenue total2,575,9062,198,0991,481,197
Selling, general and admin. expenses, total135,944110,51871,626
Depreciation/amortization6,0936,6477,114
Unusual expense(income)(447)2925
Other operating expenses, total(266)(1872)(2389)
Total operating expense2,701,7282,301,2051,541,687
Operating income193,779161,203128,026
Other, net(76287)(69444)(45499)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes99,60775,00651,648
Provision for income taxes983360
Net income after taxes99,50974,67051,648
Minority interest(0.03)0.070.23
Net income before extra. Items99,50974,67051,648
Total extraordinary items------
Net income99,50974,67051,648
Inc.avail. to common excl. extra. Items99,50974,67051,648
Inc.avail. to common incl. extra. Items99,50974,67051,648
EPS RECONCILIATION
Basic/primary weighted average shares2,4172,4172,417
Basic/primary eps excl. extra items413121
Basic/primary eps incl. extra items413121
Dilution adjustment------
Diluted weighted average shares2,4172,4172,417
Diluted eps excl. extra items413121
Diluted eps incl. extra items413121
COMMON STOCK DIVIDENDS
DPS - common stock primary issue294215
Gross dividend - common stock--101,51736,256
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental12,50618,30216,373
SUPPLEMENTAL INCOME
Depreciation, supplemental9,4469,94211,059
Total special items(447)2925
NORMALISED INCOME
Normalized income before taxes99,16075,03551,673
Effect of special items on income taxes(0.44)0.130
Income tax excluding impact of special items983360
Normalized income after tax99,06374,69951,673
Normalized income avail. to common99,06374,69951,673
Basic normalized EPS413121
Diluted normalized EPS413121
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.