Equities
  • Price (EUR)1.53
  • Today's Change0.00 / 0.00%
  • Shares traded2.65k
  • 1 Year change+3.37%
  • Beta--
Data delayed at least 15 minutes, as of Nov 13 2024 07:15 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue567931816
OPERATING EXPENSES
Cost of revenue total139205165
Selling, general and admin. expenses, total199458406
Depreciation/amortization463929
Unusual expense(income)(0.32)(22)(15)
Other operating expenses, total777685
Total operating expense454725655
Operating income113206161
Other, net2.07(1.88)(2.31)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes85177142
Provision for income taxes7.562.048.71
Net income after taxes77175133
Minority interest(10)(28)(29)
Net income before extra. Items67147104
Total extraordinary items8.810.14--
Net income76147104
Inc.avail. to common excl. extra. Items67147104
Inc.avail. to common incl. extra. Items76147104
EPS RECONCILIATION
Basic/primary weighted average shares253213246
Basic/primary eps excl. extra items0.270.690.42
Basic/primary eps incl. extra items0.300.690.42
Dilution adjustment------
Diluted weighted average shares253213251
Diluted eps excl. extra items0.270.690.41
Diluted eps incl. extra items0.300.690.41
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.230.460.21
Gross dividend - common stock------
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental332616
SUPPLEMENTAL INCOME
Depreciation, supplemental463929
Total special items(0.32)(22)(15)
NORMALISED INCOME
Normalized income before taxes85155127
Effect of special items on income taxes(0.03)(0.26)(0.94)
Income tax excluding impact of special items7.531.787.77
Normalized income after tax77153119
Normalized income avail. to common6712590
Basic normalized EPS0.260.590.36
Diluted normalized EPS0.260.590.36
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.