Financials data is unavailable for this security.
Income statement Back to Overview
In millions of NOK(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 40,617 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 15,334 | ||
Selling, general and admin. expenses, total | 13,691 | ||
Depreciation/amortization | 1,394 | ||
Unusual expense(income) | 43 | ||
Other operating expenses, total | 5,556 | ||
Total operating expense | 35,660 | ||
Operating income | 4,957 | ||
Other, net | (43) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 4,675 | ||
Provision for income taxes | 959 | ||
Net income after taxes | 3,716 | ||
Minority interest | (4) | ||
Net income before extra. Items | 3,712 | ||
Total extraordinary items | -- | ||
Net income | 3,712 | ||
Inc.avail. to common excl. extra. Items | 3,712 | ||
Inc.avail. to common incl. extra. Items | 3,712 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 176 | ||
Basic/primary eps excl. extra items | 21 | ||
Basic/primary eps incl. extra items | 21 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 176 | ||
Diluted eps excl. extra items | 21 | ||
Diluted eps incl. extra items | 21 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 14 | ||
Gross dividend - common stock | 2,463 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 339 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 972 | ||
Total special items | 43 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 4,718 | ||
Effect of special items on income taxes | 8.82 | ||
Income tax excluding impact of special items | 968 | ||
Normalized income after tax | 3,750 | ||
Normalized income avail. to common | 3,746 | ||
Basic normalized EPS | 21 | ||
Diluted normalized EPS | 21 |