Equities
  • Price (EUR)17.50
  • Today's Change-0.70 / -3.85%
  • Shares traded200.00
  • 1 Year change+59.09%
  • Beta--
Data delayed at least 15 minutes, as of Nov 26 2024 07:10 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue4,367,3873,490,1822,551,906
OPERATING EXPENSES
Cost of revenue total3,172,4212,567,9481,875,904
Selling, general and admin. expenses, total885,076662,770463,411
Depreciation/amortization------
Unusual expense(income)340354--
Other operating expenses, total(1)--1.00
Total operating expense4,057,8363,231,0722,339,316
Operating income309,551259,110212,590
Other, net6281,9892,227
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes248,602242,800215,849
Provision for income taxes103,06275,92965,747
Net income after taxes145,540166,871150,102
Minority interest(11671)(16910)(7123)
Net income before extra. Items133,869149,961142,979
Total extraordinary items------
Net income133,869149,961142,979
Inc.avail. to common excl. extra. Items133,869149,962142,979
Inc.avail. to common incl. extra. Items133,869149,962142,979
EPS RECONCILIATION
Basic/primary weighted average shares1,4021,4021,402
Basic/primary eps excl. extra items95107102
Basic/primary eps incl. extra items95107102
Dilution adjustment------
Diluted weighted average shares1,4021,4021,402
Diluted eps excl. extra items95107102
Diluted eps incl. extra items95107102
COMMON STOCK DIVIDENDS
DPS - common stock primary issue232219
Gross dividend - common stock32,25830,85529,453
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental80,05429,4965,688
SUPPLEMENTAL INCOME
Depreciation, supplemental199,921147,523105,888
Total special items340354--
NORMALISED INCOME
Normalized income before taxes248,942243,154215,849
Effect of special items on income taxes141111--
Income tax excluding impact of special items103,20376,04065,747
Normalized income after tax145,739167,114150,102
Normalized income avail. to common134,068150,205142,979
Basic normalized EPS96107102
Diluted normalized EPS96107102
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.