Financials data is unavailable for this security.
Income statement Back to Overview
In millions of NOK(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 67,797 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 34,798 | ||
| Selling, general and admin. expenses, total | 14,174 | ||
| Depreciation/amortization | 2,657 | ||
| Unusual expense(income) | 708 | ||
| Other operating expenses, total | 9,226 | ||
| Total operating expense | 61,563 | ||
| Operating income | 6,234 | ||
| Other, net | (158) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 6,966 | ||
| Provision for income taxes | 1,545 | ||
| Net income after taxes | 5,421 | ||
| Minority interest | (225) | ||
| Net income before extra. Items | 5,196 | ||
| Total extraordinary items | -- | ||
| Net income | 5,196 | ||
| Inc.avail. to common excl. extra. Items | 5,196 | ||
| Inc.avail. to common incl. extra. Items | 5,196 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 997 | ||
| Basic/primary eps excl. extra items | 5.21 | ||
| Basic/primary eps incl. extra items | 5.21 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 997 | ||
| Diluted eps excl. extra items | 5.21 | ||
| Diluted eps incl. extra items | 5.21 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 6.00 | ||
| Gross dividend - common stock | 5,986 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 1,036 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 2,401 | ||
| Total special items | 708 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 7,674 | ||
| Effect of special items on income taxes | 157 | ||
| Income tax excluding impact of special items | 1,702 | ||
| Normalized income after tax | 5,972 | ||
| Normalized income avail. to common | 5,747 | ||
| Basic normalized EPS | 5.76 | ||
| Diluted normalized EPS | 5.76 | ||
