Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 39,463 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 28,226 | ||
Selling, general and admin. expenses, total | 3,957 | ||
Depreciation/amortization | 2,439 | ||
Unusual expense(income) | (7) | ||
Other operating expenses, total | (179) | ||
Total operating expense | 34,564 | ||
Operating income | 4,899 | ||
Other, net | (886) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 4,604 | ||
Provision for income taxes | 2,687 | ||
Net income after taxes | 1,917 | ||
Minority interest | (366) | ||
Net income before extra. Items | 1,551 | ||
Total extraordinary items | -- | ||
Net income | 1,551 | ||
Inc.avail. to common excl. extra. Items | 1,480 | ||
Inc.avail. to common incl. extra. Items | 1,480 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 327 | ||
Basic/primary eps excl. extra items | 4.53 | ||
Basic/primary eps incl. extra items | 4.53 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 327 | ||
Diluted eps excl. extra items | 4.52 | ||
Diluted eps incl. extra items | 4.52 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 5.05 | ||
Gross dividend - common stock | 1,652 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 554 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 2,314 | ||
Total special items | 792 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 5,396 | ||
Effect of special items on income taxes | 462 | ||
Income tax excluding impact of special items | 3,149 | ||
Normalized income after tax | 2,247 | ||
Normalized income avail. to common | 1,810 | ||
Basic normalized EPS | 5.54 | ||
Diluted normalized EPS | 5.53 |