Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 28,257 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 11,283 | ||
| Selling, general and admin. expenses, total | 2,170 | ||
| Depreciation/amortization | 6,865 | ||
| Unusual expense(income) | 235 | ||
| Other operating expenses, total | 1,084 | ||
| Total operating expense | 22,078 | ||
| Operating income | 6,179 | ||
| Other, net | -- | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 6,429 | ||
| Provision for income taxes | 1,733 | ||
| Net income after taxes | 4,696 | ||
| Minority interest | -- | ||
| Net income before extra. Items | 4,696 | ||
| Total extraordinary items | -- | ||
| Net income | 4,696 | ||
| Inc.avail. to common excl. extra. Items | 3,773 | ||
| Inc.avail. to common incl. extra. Items | 3,773 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 889 | ||
| Basic/primary eps excl. extra items | 4.24 | ||
| Basic/primary eps incl. extra items | 4.24 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 961 | ||
| Diluted eps excl. extra items | 3.93 | ||
| Diluted eps incl. extra items | 3.93 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.72 | ||
| Gross dividend - common stock | 646 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 945 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 6,865 | ||
| Total special items | 235 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 6,664 | ||
| Effect of special items on income taxes | 63 | ||
| Income tax excluding impact of special items | 1,796 | ||
| Normalized income after tax | 4,868 | ||
| Normalized income avail. to common | 3,945 | ||
| Basic normalized EPS | 4.44 | ||
| Diluted normalized EPS | 4.11 | ||
