Financials data is unavailable for this security.
Income statement Back to Overview
In millions of NOK(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 67,797 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 34,798 | ||
Selling, general and admin. expenses, total | 14,174 | ||
Depreciation/amortization | 2,657 | ||
Unusual expense(income) | 708 | ||
Other operating expenses, total | 9,226 | ||
Total operating expense | 61,563 | ||
Operating income | 6,234 | ||
Other, net | (158) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 6,966 | ||
Provision for income taxes | 1,545 | ||
Net income after taxes | 5,421 | ||
Minority interest | (225) | ||
Net income before extra. Items | 5,196 | ||
Total extraordinary items | -- | ||
Net income | 5,196 | ||
Inc.avail. to common excl. extra. Items | 5,196 | ||
Inc.avail. to common incl. extra. Items | 5,196 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 997 | ||
Basic/primary eps excl. extra items | 5.21 | ||
Basic/primary eps incl. extra items | 5.21 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 997 | ||
Diluted eps excl. extra items | 5.21 | ||
Diluted eps incl. extra items | 5.21 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 6.00 | ||
Gross dividend - common stock | 5,986 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 1,036 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 2,401 | ||
Total special items | 708 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 7,674 | ||
Effect of special items on income taxes | 157 | ||
Income tax excluding impact of special items | 1,702 | ||
Normalized income after tax | 5,972 | ||
Normalized income avail. to common | 5,747 | ||
Basic normalized EPS | 5.76 | ||
Diluted normalized EPS | 5.76 |