Menu Search
Equities

OSG Corp

OSG:DUS

OSG Corp

Actions
  • Price (EUR)12.00
  • Today's Change0.10 / 0.84%
  • Shares traded--
  • 1 Year change--
  • Beta--
Data delayed at least 15 minutes, as of Sep 20 2024 18:31 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Nov 30 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue147,703142,525126,156
OPERATING EXPENSES
Cost of revenue total87,25483,45976,969
Selling, general and admin. expenses, total37,88534,47530,549
Depreciation/amortization2,7632,6912,532
Unusual expense(income)747270--
Other operating expenses, total1.002.001.00
Total operating expense128,650120,897110,051
Operating income19,05321,62816,105
Other, net76980822
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes20,74723,37816,354
Provision for income taxes5,9366,2005,052
Net income after taxes14,81117,17811,302
Minority interest(503)(642)(312)
Net income before extra. Items14,30816,53610,990
Total extraordinary items------
Net income14,30816,53610,990
Inc.avail. to common excl. extra. Items14,30716,53410,989
Inc.avail. to common incl. extra. Items14,30716,53410,989
EPS RECONCILIATION
Basic/primary weighted average shares969698
Basic/primary eps excl. extra items149172113
Basic/primary eps incl. extra items149172113
Dilution adjustment------
Diluted weighted average shares969699
Diluted eps excl. extra items149172111
Diluted eps incl. extra items149172111
COMMON STOCK DIVIDENDS
DPS - common stock primary issue606036
Gross dividend - common stock5,7585,7703,534
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental302285255
SUPPLEMENTAL INCOME
Depreciation, supplemental11,03710,49810,591
Total special items1,6501,151582
NORMALISED INCOME
Normalized income before taxes22,39724,52916,936
Effect of special items on income taxes21472(66)
Income tax excluding impact of special items6,1506,2724,986
Normalized income after tax16,24718,25711,950
Normalized income avail. to common15,74317,61311,637
Basic normalized EPS164183119
Diluted normalized EPS164183118
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.