Equities
  • Price (EUR)7.39
  • Today's Change0.13 / 1.79%
  • Shares traded0.00
  • 1 Year change+4.38%
  • Beta--
Data delayed at least 15 minutes, as of Nov 15 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue1,7951,6721,409
OPERATING EXPENSES
Cost of revenue total1,3271,2951,007
Selling, general and admin. expenses, total332323279
Depreciation/amortization262625
Unusual expense(income)1510460
Other operating expenses, total2.502.805.10
Total operating expense1,7061,7421,378
Operating income88(69)31
Other, net(3.9)(4.5)(4.6)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes43(120)(11)
Provision for income taxes16288.90
Net income after taxes27(149)(20)
Minority interest------
Net income before extra. Items27(149)(20)
Total extraordinary items7.90(122)(42)
Net income35(270)(62)
Inc.avail. to common excl. extra. Items27(149)(20)
Inc.avail. to common incl. extra. Items35(270)(62)
EPS RECONCILIATION
Basic/primary weighted average shares818181
Basic/primary eps excl. extra items0.33(1.84)(0.24)
Basic/primary eps incl. extra items0.43(3.34)(0.76)
Dilution adjustment------
Diluted weighted average shares818181
Diluted eps excl. extra items0.33(1.84)(0.24)
Diluted eps incl. extra items0.43(3.34)(0.76)
COMMON STOCK DIVIDENDS
DPS - common stock primary issue000
Gross dividend - common stock------
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental524235
SUPPLEMENTAL INCOME
Depreciation, supplemental616177
Total special items20195172
NORMALISED INCOME
Normalized income before taxes6375162
Effect of special items on income taxes7.406860
Income tax excluding impact of special items249769
Normalized income after tax39(22)92
Normalized income avail. to common39(22)92
Basic normalized EPS0.48(0.27)1.14
Diluted normalized EPS0.48(0.27)1.14
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.