Financials data is unavailable for this security.
Income statement Back to Overview
In millions of IDR(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 7,016,882 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 3,833,546 | ||
Selling, general and admin. expenses, total | 1,280,413 | ||
Depreciation/amortization | 185,914 | ||
Unusual expense(income) | (5052) | ||
Other operating expenses, total | (12662) | ||
Total operating expense | 5,307,819 | ||
Operating income | 1,709,063 | ||
Other, net | -- | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 1,992,143 | ||
Provision for income taxes | 349,047 | ||
Net income after taxes | 1,643,096 | ||
Minority interest | (930) | ||
Net income before extra. Items | 1,642,166 | ||
Total extraordinary items | -- | ||
Net income | 1,642,166 | ||
Inc.avail. to common excl. extra. Items | 1,642,166 | ||
Inc.avail. to common incl. extra. Items | 1,642,166 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 61,953 | ||
Basic/primary eps excl. extra items | 27 | ||
Basic/primary eps incl. extra items | 27 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 61,953 | ||
Diluted eps excl. extra items | 27 | ||
Diluted eps incl. extra items | 27 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 22 | ||
Gross dividend - common stock | -- | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 4,077 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 212,566 | ||
Total special items | (5052) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 1,987,091 | ||
Effect of special items on income taxes | (885) | ||
Income tax excluding impact of special items | 348,162 | ||
Normalized income after tax | 1,638,929 | ||
Normalized income avail. to common | 1,637,999 | ||
Basic normalized EPS | 26 | ||
Diluted normalized EPS | 26 |