Equities
Consumer DiscretionaryMedia
  • Price (USD)22.67
  • Today's Change-0.63 / -2.70%
  • Shares traded22.00
  • 1 Year change+26.79%
  • Beta--
Data delayed at least 15 minutes, as of Nov 22 2024 21:00 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue29,65230,15428,586
OPERATING EXPENSES
Cost of revenue total20,41819,84517,744
Selling, general and admin. expenses, total7,2457,0336,398
Depreciation/amortization418405390
Unusual expense(income)2,146714(2072)
Other operating expenses, total------
Total operating expense30,22727,99722,460
Operating income(575)2,1576,126
Other, net3.00(1)(8)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes(1253)1,2665,206
Provision for income taxes(361)227646
Net income after taxes(892)1,0394,560
Minority interest(32)(110)(88)
Net income before extra. Items(1284)7254,381
Total extraordinary items676379162
Net income(608)1,1044,543
Inc.avail. to common excl. extra. Items(1342)6674,337
Inc.avail. to common incl. extra. Items(666)1,0464,499
EPS RECONCILIATION
Basic/primary weighted average shares652649641
Basic/primary eps excl. extra items(2.06)1.036.77
Basic/primary eps incl. extra items(1.02)1.617.02
Dilution adjustment------
Diluted weighted average shares652650655
Diluted eps excl. extra items(2.06)1.036.62
Diluted eps incl. extra items(1.02)1.616.87
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.580.960.96
Gross dividend - common stock261635625
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental920931986
SUPPLEMENTAL INCOME
Depreciation, supplemental383337344
Total special items2,146714(2072)
NORMALISED INCOME
Normalized income before taxes8931,9803,134
Effect of special items on income taxes751128(257)
Income tax excluding impact of special items390355389
Normalized income after tax5031,6252,745
Normalized income avail. to common531,2532,522
Basic normalized EPS0.081.933.93
Diluted normalized EPS0.081.933.85
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.