Equities
  • Price (EUR)2.20
  • Today's Change-0.02 / -0.90%
  • Shares traded0.00
  • 1 Year change-8.62%
  • Beta--
Data delayed at least 15 minutes, as of Nov 22 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue218180114
OPERATING EXPENSES
Cost of revenue total------
Selling, general and admin. expenses, total129.918.47
Depreciation/amortization403528
Unusual expense(income)0.8110(45)
Other operating expenses, total724435
Total operating expense1249933
Operating income948181
Other, net(5.49)(3.57)(2.87)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes746063
Provision for income taxes414221
Net income after taxes331942
Minority interest------
Net income before extra. Items331942
Total extraordinary items01.267.01
Net income332049
Inc.avail. to common excl. extra. Items331942
Inc.avail. to common incl. extra. Items332049
EPS RECONCILIATION
Basic/primary weighted average shares116114105
Basic/primary eps excl. extra items0.290.160.40
Basic/primary eps incl. extra items0.290.180.47
Dilution adjustment------
Diluted weighted average shares117116107
Diluted eps excl. extra items0.280.160.40
Diluted eps incl. extra items0.280.170.46
COMMON STOCK DIVIDENDS
DPS - common stock primary issue00.03--
Gross dividend - common stock50----
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental13107.09
SUPPLEMENTAL INCOME
Depreciation, supplemental221713
Total special items1.0510(44)
NORMALISED INCOME
Normalized income before taxes757119
Effect of special items on income taxes0.583.66(15)
Income tax excluding impact of special items42456.30
Normalized income after tax342513
Normalized income avail. to common342513
Basic normalized EPS0.290.220.12
Diluted normalized EPS0.290.220.12
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.