Financials data is unavailable for this security.
Income statement Back to Overview
In millions of NOK(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 994 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 99 | ||
Selling, general and admin. expenses, total | 763 | ||
Depreciation/amortization | 135 | ||
Unusual expense(income) | 72 | ||
Other operating expenses, total | 21 | ||
Total operating expense | 1,090 | ||
Operating income | (97) | ||
Other, net | 0.13 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | (64) | ||
Provision for income taxes | 16 | ||
Net income after taxes | (80) | ||
Minority interest | -- | ||
Net income before extra. Items | (80) | ||
Total extraordinary items | -- | ||
Net income | (80) | ||
Inc.avail. to common excl. extra. Items | (80) | ||
Inc.avail. to common incl. extra. Items | (80) | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 101 | ||
Basic/primary eps excl. extra items | (0.79) | ||
Basic/primary eps incl. extra items | (0.79) | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 101 | ||
Diluted eps excl. extra items | (0.79) | ||
Diluted eps incl. extra items | (0.79) | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0.60 | ||
Gross dividend - common stock | -- | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 2.65 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 45 | ||
Total special items | 72 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 8.22 | ||
Effect of special items on income taxes | 25 | ||
Income tax excluding impact of special items | 41 | ||
Normalized income after tax | (33) | ||
Normalized income avail. to common | (33) | ||
Basic normalized EPS | (0.33) | ||
Diluted normalized EPS | (0.33) |