Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 58,496 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 17,789 | ||
| Selling, general and admin. expenses, total | 14,446 | ||
| Depreciation/amortization | 4,733 | ||
| Unusual expense(income) | 14,025 | ||
| Other operating expenses, total | (2146) | ||
| Total operating expense | 59,425 | ||
| Operating income | (929) | ||
| Other, net | 1.00 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 1,058 | ||
| Provision for income taxes | (1115) | ||
| Net income after taxes | 2,173 | ||
| Minority interest | (39) | ||
| Net income before extra. Items | 2,134 | ||
| Total extraordinary items | (15) | ||
| Net income | 2,119 | ||
| Inc.avail. to common excl. extra. Items | 2,134 | ||
| Inc.avail. to common incl. extra. Items | 2,119 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 5,643 | ||
| Basic/primary eps excl. extra items | 0.38 | ||
| Basic/primary eps incl. extra items | 0.38 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 5,709 | ||
| Diluted eps excl. extra items | 0.37 | ||
| Diluted eps incl. extra items | 0.37 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 1.64 | ||
| Gross dividend - common stock | 9,316 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 2,209 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 1,557 | ||
| Total special items | 14,025 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 15,083 | ||
| Effect of special items on income taxes | (2131) | ||
| Income tax excluding impact of special items | (3246) | ||
| Normalized income after tax | 18,329 | ||
| Normalized income avail. to common | 18,290 | ||
| Basic normalized EPS | 3.24 | ||
| Diluted normalized EPS | 3.20 | ||
